Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Sep 25 Jun 25 Mar 25 Sales 176.18 197.88 188.28 Other Income 0.30 0.38 2.72 Total Expenses 145.06 162.63 156.53 Operating Profit 31.12 35.25 31.75 Interest 14.08 14.93 14.52 Gross Profit 17.35 20.71 19.95 Provisions Made 0.00 0.00 0.00 Depreciation 13.31 13.18 12.98 Taxation 1.17 1.90 2.69 Net Profit / Loss 2.87 5.63 4.28 Equity Capital 12.06 12.06 12.06 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 12.06 11.40 11.40 Reserve & Surplus 408.55 281.96 225.68 Revaluation Reserve 0.00 0.00 0.00 Networth 420.61 293.36 237.08 Total debt 558.52 548.44 316.10 Total Liability 979.13 841.80 553.18 Net Block 623.77 202.73 176.66 Capital work in progress 1.45 461.19 124.42 Investment 5.45 4.58 0.01 Net current asset 348.46 173.32 252.08 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 979.12 841.80 553.17 Income Statement   Mar25 Mar24 Mar23 Sales 672.70 595.70 670.46 Other Income 8.76 7.53 11.13 Total Expenses 564.24 496.57 559.75 Operating Profit 108.45 99.14 110.72 Interest 58.81 14.71 15.54 Adjusted PBDIT 117.22 106.67 121.85 Depreciation 50.06 15.62 19.84 Adjusted PBT 8.34 76.34 86.47 Taxation 2.31 19.21 22.18 Net Profit / Loss 6.02 57.12 64.30 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 16.12 16.64 16.51 GPM (%) 8.67 14.02 13.55 NPM (%) 0.89 9.58 9.59 Earning Retention Ratio 90.54 99.01 99.12 Return on networth (%) 1.43 19.47 27.12 EPS (Rs.) 5.00 50.11 56.41 Dividend payout Ratio 9.46 0.99 0.88 Longterm Debt-Equity Ratio 0.77 1.14 0.66 Current Ratio 4.05 2.16 3.65 Fixed Asset Turnover Ratio 0.73 0.85 1.48 Inventory 0.68 0.70 1.21 Interest coverage Ratio 1.99 7.25 7.84

BSE