Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Sep 25 Jun 25 Mar 25 Sales 5.34 5.83 4.79 Other Income 0.13 0.14 0.32 Total Expenses 4.14 4.54 3.94 Operating Profit 1.21 1.30 0.86 Interest -0.02 0.00 0.01 Gross Profit 0.22 0.14 -0.10 Provisions Made 0.00 0.00 0.00 Depreciation 0.17 0.12 0.22 Taxation 0.00 0.00 0.26 Net Profit / Loss 0.05 0.01 -0.57 Equity Capital 5.45 5.45 5.45 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 5.45 5.45 5.45 Reserve & Surplus 17.85 18.26 12.16 Revaluation Reserve 0.00 0.00 0.00 Networth 23.30 23.71 17.61 Total debt - - 0.21 Total Liability 23.30 23.71 17.82 Net Block 5.23 3.54 3.99 Capital work in progress 0.00 0.00 0.00 Investment 10.11 6.34 1.86 Net current asset 7.97 13.84 11.99 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 23.31 23.71 17.83 Income Statement   Mar25 Mar24 Mar23 Sales 20.15 20.09 21.55 Other Income 0.57 0.50 0.53 Total Expenses 20.18 20.27 21.04 Operating Profit -0.04 -0.18 0.51 Interest 0.04 -0.02 0.44 Adjusted PBDIT 0.54 0.32 1.04 Depreciation 0.64 0.69 0.84 Adjusted PBT -0.14 -0.36 -0.24 Taxation 0.16 0.04 0.00 Net Profit / Loss -0.30 6.10 -0.71 Key Ratios   Mar25 Mar24 Mar23 OPM (%) -0.18 -0.87 2.38 GPM (%) -3.36 -4.33 -1.50 NPM (%) -1.50 30.35 -3.29 Earning Retention Ratio 100.00 100.00 100.00 Return on networth (%) -1.30 25.71 -4.03 EPS (Rs.) -0.55 11.18 -1.30 Dividend payout Ratio 0.00 0.00 0.00 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 1.82 3.37 3.69 Fixed Asset Turnover Ratio 0.85 0.96 1.06 Inventory 0.86 0.84 1.21 Interest coverage Ratio 13.50 0.00 2.35

BSE