Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Jun 25 Mar 25 Jun 24 Sales 59.41 60.65 25.49 Other Income 0.44 0.25 0.82 Total Expenses 17.57 15.60 5.07 Operating Profit 41.84 45.05 20.42 Interest 1.48 1.50 0.44 Gross Profit 7.86 6.75 4.26 Provisions Made 0.00 0.00 0.00 Depreciation 0.08 0.10 0.08 Taxation 1.99 1.60 1.11 Net Profit / Loss 5.79 5.05 3.07 Equity Capital 16.25 16.25 9.75 Balance Sheet Mar 24 Mar 23 Mar 22 Share Capital 9.75 3.25 0.25 Reserve & Surplus 10.23 8.10 5.86 Revaluation Reserve 0.00 0.00 0.00 Networth 19.98 11.35 6.11 Total debt 18.57 8.36 - Total Liability 38.55 19.71 6.11 Net Block 1.05 0.22 0.25 Capital work in progress 0.00 0.00 0.00 Investment 0.01 0.01 0.00 Net current asset 37.50 19.48 5.86 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 38.55 19.71 6.11 Income Statement   Mar24 Mar23 Mar22 Sales 65.13 35.79 22.77 Other Income 3.63 0.57 0.52 Total Expenses 56.02 32.93 19.78 Operating Profit 9.11 2.86 2.97 Interest 0.91 0.17 0.00 Adjusted PBDIT 12.74 3.43 3.49 Depreciation 0.16 0.10 0.06 Adjusted PBT 11.67 3.16 3.43 Taxation 3.03 0.92 1.00 Net Profit / Loss 8.64 2.24 2.43 Key Ratios   Mar24 Mar23 Mar22 OPM (%) 13.99 7.99 13.04 GPM (%) 13.75 7.70 12.80 NPM (%) 13.25 6.25 10.69 Earning Retention Ratio 100.00 100.00 100.00 Return on networth (%) 43.21 19.71 39.83 EPS (Rs.) 8.86 6.88 97.39 Dividend payout Ratio 0.00 0.00 0.00 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 5.81 5.02 1.36 Fixed Asset Turnover Ratio 2.24 2.77 4.55 Inventory 1.69 1.82 3.73 Interest coverage Ratio 13.95 19.92 0.00

BSE