Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Jun 25 Mar 25 Dec 24 Sales 4.97 5.78 11.22 Other Income 0.02 0.09 0.00 Total Expenses 3.37 4.47 7.74 Operating Profit 1.60 1.31 3.48 Interest 0.06 0.07 0.06 Gross Profit 1.55 1.33 3.42 Provisions Made 0.00 0.00 0.00 Depreciation 0.80 0.72 0.92 Taxation 0.11 0.09 0.38 Net Profit / Loss 0.64 0.52 2.12 Equity Capital 31.51 30.76 30.46 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 30.76 11.55 5.09 Reserve & Surplus 46.25 21.99 4.59 Revaluation Reserve 0.00 0.00 0.00 Networth 101.42 46.26 17.04 Total debt 2.85 2.40 - Total Liability 104.27 48.66 17.04 Net Block 47.16 27.58 13.86 Capital work in progress 0.00 6.63 2.66 Investment 1.57 0.00 0.00 Net current asset 55.54 14.46 0.53 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 104.27 48.66 17.04 Income Statement   Mar25 Mar24 Mar23 Sales 27.02 44.05 14.73 Other Income 0.09 0.00 0.00 Total Expenses 19.03 34.06 11.65 Operating Profit 7.99 9.99 3.08 Interest 0.21 0.04 0.04 Adjusted PBDIT 8.08 9.99 3.08 Depreciation 3.20 3.32 0.98 Adjusted PBT 4.67 6.62 2.06 Taxation 0.70 0.99 0.31 Net Profit / Loss 3.97 5.63 1.75 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 29.56 22.67 20.90 GPM (%) 17.73 15.12 14.25 NPM (%) 14.70 12.77 11.89 Earning Retention Ratio 100.00 100.00 100.00 Return on networth (%) 5.15 16.78 18.09 EPS (Rs.) 1.29 4.87 3.44 Dividend payout Ratio 0.00 0.00 0.00 Longterm Debt-Equity Ratio 0.03 0.05 0.00 Current Ratio 48.83 7.02 1.17 Fixed Asset Turnover Ratio 0.35 1.34 1.62 Inventory 0.33 1.23 1.52 Interest coverage Ratio 38.73 238.36 80.25

BSE