Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Mar 26 Dec 25 Sep 25 Sales 9.88 12.85 11.24 Other Income 0.60 0.42 0.70 Total Expenses 9.71 8.59 8.94 Operating Profit 0.17 4.26 2.29 Interest 0.00 0.00 0.00 Gross Profit 0.77 4.69 2.99 Provisions Made 0.00 0.00 0.00 Depreciation 1.76 1.80 1.78 Taxation 2.22 0.66 2.09 Net Profit / Loss -3.15 1.93 -0.84 Equity Capital 61.03 61.03 61.03 Balance Sheet Mar 26 Mar 25 Mar 24 Share Capital 61.03 61.03 61.03 Reserve & Surplus 34.09 35.10 29.51 Revaluation Reserve 0.00 0.00 0.00 Networth 95.12 96.13 90.54 Total debt - - - Total Liability 95.12 96.13 90.54 Net Block 65.89 60.87 65.58 Capital work in progress 0.00 3.57 1.96 Investment 0.00 0.00 0.00 Net current asset 29.23 31.69 23.01 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 95.12 96.13 90.54 Income Statement   Mar26 Mar25 Mar24 Sales 43.61 43.05 40.83 Other Income 2.31 1.55 1.00 Total Expenses 34.43 28.86 23.61 Operating Profit 9.19 14.18 17.22 Interest 0.00 0.00 0.00 Adjusted PBDIT 11.50 15.73 18.23 Depreciation 7.11 6.96 7.09 Adjusted PBT 4.38 8.77 11.14 Taxation 5.26 5.08 2.84 Net Profit / Loss -1.07 5.61 8.30 Key Ratios   Mar26 Mar25 Mar24 OPM (%) 21.06 32.94 42.17 GPM (%) 4.75 16.77 24.82 NPM (%) -2.45 13.03 20.32 Earning Retention Ratio 100.00 100.00 100.00 Return on networth (%) -1.12 5.83 9.16 EPS (Rs.) -0.17 0.91 1.36 Dividend payout Ratio 0.00 0.00 0.00 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 2.82 3.13 2.47 Fixed Asset Turnover Ratio 0.45 0.46 0.47 Inventory 0.45 0.44 0.45 Interest coverage Ratio 0.00 0.00 0.00

BSE