Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Sep 25 Jun 25 Mar 25 Sales 296.09 355.31 473.43 Other Income 8,311.37 30.33 3,086.81 Total Expenses 214.80 196.61 348.66 Operating Profit 81.29 158.70 124.77 Interest 14.61 2.40 0.65 Gross Profit 8,378.05 186.63 3,210.93 Provisions Made 0.00 0.00 0.00 Depreciation 11.33 11.15 13.01 Taxation 24.60 59.51 49.05 Net Profit / Loss 8,342.12 115.97 3,148.87 Equity Capital 6,162.73 6,162.73 6,162.73 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 6,162.73 6,162.73 6,162.73 Reserve & Surplus 11,908.12 11,163.00 10,543.72 Revaluation Reserve 0.00 0.00 0.00 Networth 18,070.85 17,325.73 16,706.45 Total debt - - 41.42 Total Liability 18,070.85 17,325.73 16,747.87 Net Block 610.64 628.88 553.74 Capital work in progress 265.47 142.39 108.73 Investment 14,505.67 14,206.23 13,862.67 Net current asset 2,689.07 2,348.23 2,222.73 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 18,070.85 17,325.73 16,747.87 Income Statement   Mar25 Mar24 Mar23 Sales 1,594.17 1,516.38 1,950.51 Other Income 16,627.29 15,332.38 14,552.63 Total Expenses 1,073.46 761.28 1,364.77 Operating Profit 520.71 755.10 585.74 Interest 3.70 2.03 1.92 Adjusted PBDIT 17,148.00 16,087.48 15,138.37 Depreciation 46.80 43.33 42.94 Adjusted PBT 17,097.50 16,042.12 15,093.51 Taxation 80.94 275.29 291.20 Net Profit / Loss 17,016.56 15,766.83 14,802.31 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 32.66 49.79 30.03 GPM (%) 29.72 46.93 27.82 NPM (%) 1,067.42 1,039.76 758.89 Earning Retention Ratio 4.58 4.24 3.21 Return on networth (%) 94.16 91.00 88.60 EPS (Rs.) 27.61 25.58 24.02 Dividend payout Ratio 95.42 95.76 96.79 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 1.36 1.35 1.33 Fixed Asset Turnover Ratio 0.09 0.08 0.11 Inventory 0.08 0.08 0.11 Interest coverage Ratio 4,634.59 7,924.87 7,884.57

BSE