Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Jun 25 Mar 25 Dec 24 Sales 6,142.24 5,350.39 6,392.54 Other Income 52.12 42.36 34.89 Total Expenses 5,708.06 5,006.89 6,016.04 Operating Profit 434.18 343.50 376.51 Interest 72.36 68.57 58.45 Gross Profit 413.93 317.29 352.95 Provisions Made 0.00 0.00 0.00 Depreciation 69.65 67.88 61.05 Taxation 87.80 64.05 73.94 Net Profit / Loss 256.48 185.37 217.96 Equity Capital 1,031.90 1,031.44 1,031.44 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 1,031.44 1,030.05 1,030.05 Reserve & Surplus 3,745.82 3,136.90 2,636.57 Revaluation Reserve 0.00 0.00 0.00 Networth 4,777.26 4,166.95 3,666.62 Total debt 1,898.11 2,151.17 2,415.19 Total Liability 6,675.37 6,318.12 6,081.81 Net Block 1,914.32 1,615.39 1,291.49 Capital work in progress 6.07 48.72 19.83 Investment 851.08 773.41 767.60 Net current asset 3,903.89 3,880.60 4,002.88 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 6,675.36 6,318.12 6,081.81 Income Statement   Mar25 Mar24 Mar23 Sales 21,638.60 15,782.56 11,584.02 Other Income 148.55 76.48 42.64 Total Expenses 20,359.04 14,666.88 10,650.95 Operating Profit 1,279.55 1,115.68 933.08 Interest 249.68 241.65 234.32 Adjusted PBDIT 1,428.09 1,192.16 975.71 Depreciation 246.15 206.39 183.06 Adjusted PBT 932.27 744.12 558.33 Taxation 243.58 190.06 135.27 Net Profit / Loss 688.68 554.06 389.81 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 5.91 7.06 8.05 GPM (%) 4.77 5.76 6.47 NPM (%) 3.18 3.51 3.36 Earning Retention Ratio 82.05 90.71 100.00 Return on networth (%) 14.41 13.29 10.63 EPS (Rs.) 6.68 5.38 3.78 Dividend payout Ratio 17.95 9.29 0.00 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 1.65 1.84 2.28 Fixed Asset Turnover Ratio 3.33 2.55 1.98 Inventory 3.24 2.50 1.90 Interest coverage Ratio 5.72 4.93 4.16

BSE