Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Mar 26 Dec 25 Sep 25 Sales 277.24 279.43 286.08 Other Income 66.92 15.84 8.51 Total Expenses 194.14 149.93 152.23 Operating Profit 83.10 129.49 133.84 Interest 3.39 3.56 4.82 Gross Profit 146.63 141.78 137.54 Provisions Made 0.00 0.00 0.00 Depreciation 8.28 7.37 7.04 Taxation 36.12 34.60 33.33 Net Profit / Loss 102.23 99.81 97.16 Equity Capital 41.51 41.51 41.51 Balance Sheet Mar 26 Mar 25 Mar 24 Share Capital 41.51 41.51 20.91 Reserve & Surplus 983.55 661.49 659.07 Revaluation Reserve 0.00 0.00 0.00 Networth 1,025.06 703.00 682.14 Total debt 17.02 21.72 8.32 Total Liability 1,042.08 724.72 690.46 Net Block 180.18 171.97 131.42 Capital work in progress 0.00 0.00 0.82 Investment 315.70 319.60 202.13 Net current asset 546.21 233.15 356.11 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 1,042.08 724.72 690.46 Income Statement   Mar26 Mar25 Mar24 Sales 1,107.48 905.07 694.68 Other Income 100.34 38.31 25.57 Total Expenses 635.63 514.03 399.86 Operating Profit 471.84 391.03 294.81 Interest 15.74 11.49 6.44 Adjusted PBDIT 572.18 429.34 320.38 Depreciation 29.09 20.32 14.27 Adjusted PBT 527.36 397.53 299.67 Taxation 135.93 102.11 78.24 Net Profit / Loss 391.43 295.42 221.44 Key Ratios   Mar26 Mar25 Mar24 OPM (%) 42.60 43.20 42.43 GPM (%) 39.97 40.95 40.38 NPM (%) 35.34 32.64 31.87 Earning Retention Ratio 100.00 77.43 77.40 Return on networth (%) 38.18 42.02 32.56 EPS (Rs.) 47.15 35.58 52.94 Dividend payout Ratio 0.00 22.57 22.60 Longterm Debt-Equity Ratio 0.01 0.02 0.00 Current Ratio 2.88 1.96 2.75 Fixed Asset Turnover Ratio 1.25 1.28 1.15 Inventory 1.06 1.25 1.01 Interest coverage Ratio 36.35 37.36 49.78

BSE