Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Jun 25 Mar 25 Dec 24 Sales 0.08 0.10 0.08 Other Income 0.00 0.00 0.00 Total Expenses 0.06 0.15 0.16 Operating Profit 0.02 -0.05 -0.07 Interest 0.00 0.00 0.00 Gross Profit 0.02 -0.05 -0.07 Provisions Made 0.00 0.00 0.00 Depreciation 0.05 0.03 0.00 Taxation 0.00 0.00 0.00 Net Profit / Loss -0.04 -0.08 -0.07 Equity Capital 4.33 4.33 3.00 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 4.33 3.00 3.00 Reserve & Surplus 0.85 0.84 0.78 Revaluation Reserve 0.00 0.00 0.00 Networth 5.18 3.84 3.78 Total debt 44.94 44.99 44.71 Total Liability 50.12 48.83 48.49 Net Block 0.40 0.29 0.11 Capital work in progress 0.00 0.00 0.00 Investment 1.15 1.15 1.15 Net current asset 48.56 47.39 47.22 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 50.11 48.83 48.48 Income Statement   Mar25 Mar24 Mar23 Sales 0.64 0.94 1.12 Other Income 0.00 0.30 1.12 Total Expenses 0.60 1.13 1.72 Operating Profit 0.05 -0.19 -0.60 Interest 0.00 0.00 0.05 Adjusted PBDIT 0.05 0.11 0.52 Depreciation 0.03 0.03 0.02 Adjusted PBT 0.02 0.09 0.45 Taxation 0.00 0.02 0.12 Net Profit / Loss 0.01 0.06 0.33 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 7.25 -20.28 -53.04 GPM (%) 2.41 -23.03 -54.72 NPM (%) 1.74 6.51 29.74 Earning Retention Ratio 100.00 100.00 100.00 Return on networth (%) 0.21 1.59 8.83 EPS (Rs.) 0.00 0.02 0.11 Dividend payout Ratio 0.00 0.00 0.00 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 640.78 374.44 114.73 Fixed Asset Turnover Ratio 0.01 0.01 0.02 Inventory 0.01 0.01 0.02 Interest coverage Ratio 0.00 0.00 10.07

BSE