Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Dec 25 Sep 25 Jun 25 Sales 1,074.25 1,026.04 967.76 Other Income 158.98 95.88 232.68 Total Expenses 196.91 225.37 194.08 Operating Profit 877.34 800.67 773.68 Interest 3.36 3.19 3.07 Gross Profit 1,032.96 893.36 1,003.29 Provisions Made 0.00 0.00 0.00 Depreciation 18.36 17.77 17.24 Taxation 244.51 157.53 238.13 Net Profit / Loss 770.09 718.06 747.92 Equity Capital 214.15 107.00 106.95 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 106.90 106.74 106.71 Reserve & Surplus 7,869.39 6,814.49 5,890.33 Revaluation Reserve 0.00 0.00 0.00 Networth 8,134.14 7,079.07 6,108.41 Total debt - - - Total Liability 8,134.14 7,079.07 6,108.41 Net Block 197.01 151.30 150.47 Capital work in progress 0.37 0.87 2.14 Investment 8,288.87 7,190.03 6,079.16 Net current asset -352.11 -263.13 -123.36 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 8,134.14 7,079.07 6,108.41 Income Statement   Mar25 Mar24 Mar23 Sales 3,498.03 2,584.37 2,166.81 Other Income 560.23 578.06 315.76 Total Expenses 704.00 622.89 548.93 Operating Profit 2,794.03 1,961.48 1,617.88 Interest 9.41 9.09 9.69 Adjusted PBDIT 3,354.26 2,539.54 1,933.64 Depreciation 58.41 52.26 53.34 Adjusted PBT 3,286.44 2,478.19 1,870.61 Taxation 825.39 532.31 446.69 Net Profit / Loss 2,461.05 1,945.88 1,423.92 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 79.87 75.89 74.66 GPM (%) 78.20 73.87 72.20 NPM (%) 70.35 75.29 65.71 Earning Retention Ratio 39.26 47.35 37.09 Return on networth (%) 30.85 28.11 23.74 EPS (Rs.) 115.11 91.15 66.72 Dividend payout Ratio 60.74 52.65 62.91 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 0.43 0.45 0.71 Fixed Asset Turnover Ratio 0.45 0.39 0.37 Inventory 0.43 0.37 0.36 Interest coverage Ratio 356.46 279.38 199.55

BSE