Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Mar 26 Dec 25 Sep 25 Sales 3,298.84 22,832.87 11,934.76 Other Income 905.14 -252.54 399.43 Total Expenses 3,449.59 21,990.98 11,855.35 Operating Profit -217.84 820.27 59.00 Interest 0.00 0.00 0.00 Gross Profit 754.39 589.35 478.84 Provisions Made 67.09 21.62 20.41 Depreciation 0.00 0.00 0.00 Taxation -342.54 111.89 94.57 Net Profit / Loss 608.81 390.20 299.26 Equity Capital 1,449.28 1,447.74 1,446.77 Balance Sheet Mar 26 Mar 25 Mar 24 Share Capital 1,449.28 1,445.32 1,440.62 Reserve & Surplus 12,180.17 10,455.69 9,529.11 Revaluation Reserve 0.00 40.29 38.50 Networth 13,631.15 11,941.30 11,008.58 Total debt 2,595.00 2,600.00 1,200.00 Total Liability 16,226.15 14,541.30 12,208.58 Net Block 711.00 809.95 668.98 Capital work in progress 0.00 35.11 49.04 Investment 308,079.49 303,993.61 289,736.10 Net current asset -292,564.34 -290,297.37 -278,245.53 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 16,226.15 14,501.01 12,170.08 Income Statement   Mar26 Mar25 Mar24 Sales 63,466.66 70,774.86 89,679.22 Other Income 1,220.59 230.15 2,011.58 Total Expenses 62,476.58 69,456.50 90,806.62 Operating Profit 990.08 1,318.36 -1,127.40 Interest 0.00 145.68 122.60 Adjusted PBDIT 2,210.67 1,548.51 884.18 Depreciation 0.00 133.37 113.23 Adjusted PBT 2,210.67 1,269.46 648.35 Taxation -46.57 397.50 178.66 Net Profit / Loss 1,600.35 1,189.06 852.39 Key Ratios   Mar26 Mar25 Mar24 OPM (%) 1.56 1.86 -1.25 GPM (%) 1.56 1.67 -1.38 NPM (%) 2.52 1.68 0.95 Earning Retention Ratio 100.00 90.09 81.62 Return on networth (%) 11.74 9.99 7.77 EPS (Rs.) 11.04 8.23 5.92 Dividend payout Ratio 0.00 7.27 10.12 Longterm Debt-Equity Ratio 0.19 0.21 0.10 Current Ratio 0.03 0.03 0.02 Fixed Asset Turnover Ratio 4.13 5.29 7.63 Inventory 3.91 4.88 7.37 Interest coverage Ratio 0.00 10.63 7.21

BSE