Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Dec 25 Sep 25 Jun 25 Sales 775.93 707.25 410.85 Other Income 8.21 7.51 13.92 Total Expenses 682.32 619.22 360.10 Operating Profit 93.61 88.03 50.75 Interest 15.04 15.62 13.25 Gross Profit 86.78 79.92 51.42 Provisions Made 0.00 0.00 0.00 Depreciation 8.89 8.73 8.62 Taxation 19.55 18.48 9.94 Net Profit / Loss 58.33 52.70 32.86 Equity Capital 427.37 424.50 424.50 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 424.50 412.29 387.45 Reserve & Surplus 2,327.33 1,209.68 421.15 Revaluation Reserve 0.00 0.00 0.00 Networth 2,751.83 1,621.97 808.60 Total debt 394.08 337.67 287.67 Total Liability 3,145.91 1,959.64 1,096.27 Net Block 581.69 517.52 462.59 Capital work in progress 45.01 29.47 26.34 Investment 1,093.20 452.25 16.45 Net current asset 1,426.00 960.41 590.89 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 3,145.91 1,959.64 1,096.27 Income Statement   Mar25 Mar24 Mar23 Sales 3,870.63 3,641.25 2,068.25 Other Income 34.24 20.99 5.09 Total Expenses 3,322.73 3,150.23 1,814.31 Operating Profit 547.90 491.03 253.93 Interest 53.10 40.81 28.89 Adjusted PBDIT 582.14 512.02 259.02 Depreciation 30.70 27.53 24.94 Adjusted PBT 498.34 443.68 205.19 Taxation 125.30 110.89 79.82 Net Profit / Loss 373.04 332.80 125.38 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 14.15 13.48 12.27 GPM (%) 13.36 12.72 11.07 NPM (%) 9.63 9.13 6.06 Earning Retention Ratio 85.21 90.29 100.00 Return on networth (%) 13.55 20.51 15.50 EPS (Rs.) 8.79 8.07 3.24 Dividend payout Ratio 14.79 9.71 0.00 Longterm Debt-Equity Ratio 0.00 0.00 0.02 Current Ratio 2.97 2.15 2.09 Fixed Asset Turnover Ratio 1.52 2.38 2.16 Inventory 1.23 1.86 1.89 Interest coverage Ratio 10.96 12.55 8.97

BSE