Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Jun 25 Mar 25 Dec 24 Sales 5,486.91 8,993.37 7,277.09 Other Income 185.44 158.79 116.24 Total Expenses 6,024.05 8,161.69 6,972.85 Operating Profit -537.14 831.68 304.24 Interest 181.21 201.43 183.78 Gross Profit -532.91 789.04 236.70 Provisions Made 0.00 0.00 0.00 Depreciation 74.52 85.02 67.88 Taxation -152.54 199.97 44.05 Net Profit / Loss -454.89 504.05 124.77 Equity Capital 696.41 696.41 696.41 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 696.41 696.41 696.41 Reserve & Surplus 24,416.60 24,154.18 26,565.75 Revaluation Reserve 0.00 0.00 0.00 Networth 25,113.01 24,850.59 27,262.16 Total debt 8,795.00 8,808.00 5,385.00 Total Liability 33,908.01 33,658.59 32,647.16 Net Block 2,947.18 2,574.04 2,475.98 Capital work in progress 195.43 308.36 353.85 Investment 671.71 667.60 669.54 Net current asset 30,093.69 30,108.59 29,147.79 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 33,908.01 33,658.59 32,647.16 Income Statement   Mar25 Mar24 Mar23 Sales 28,339.48 23,892.78 23,364.94 Other Income 503.39 587.92 514.81 Total Expenses 27,097.91 23,280.18 22,648.38 Operating Profit 1,241.57 612.60 716.56 Interest 748.33 731.29 521.43 Adjusted PBDIT 1,744.96 1,200.52 1,231.37 Depreciation 271.96 248.90 260.34 Adjusted PBT 724.67 220.33 449.60 Taxation 211.70 -39.56 2.05 Net Profit / Loss 512.97 259.89 447.55 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 4.38 2.56 3.06 GPM (%) 3.42 1.52 1.95 NPM (%) 1.81 1.08 1.91 Earning Retention Ratio 83.04 46.41 100.00 Return on networth (%) 2.04 1.04 1.64 EPS (Rs.) 1.47 0.74 1.29 Dividend payout Ratio 16.96 53.59 0.00 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 1.87 2.17 2.07 Fixed Asset Turnover Ratio 0.83 0.72 0.72 Inventory 0.83 0.70 0.71 Interest coverage Ratio 2.33 1.64 2.36

BSE