Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Mar 26 Dec 25 Sep 25 Sales 30.66 31.84 29.65 Other Income 0.98 1.02 0.66 Total Expenses 20.41 21.32 20.96 Operating Profit 10.25 10.53 8.70 Interest 0.13 0.14 0.14 Gross Profit 11.10 11.41 9.22 Provisions Made 0.00 0.00 0.00 Depreciation 0.51 0.51 0.51 Taxation 2.76 2.80 2.27 Net Profit / Loss 7.83 8.10 6.45 Equity Capital 11.24 11.24 11.14 Balance Sheet Mar 26 Mar 25 Mar 24 Share Capital 11.24 10.33 5.89 Reserve & Surplus 212.73 82.40 62.86 Revaluation Reserve 0.00 0.00 0.00 Networth 223.97 92.73 68.75 Total debt - - 0.17 Total Liability 223.97 92.73 68.92 Net Block 2.88 7.48 7.93 Capital work in progress 0.00 1.92 0.00 Investment 194.88 72.02 6.01 Net current asset 26.21 11.32 54.98 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 223.97 92.73 68.91 Income Statement   Mar26 Mar25 Mar24 Sales 119.90 113.71 103.58 Other Income 3.33 6.26 5.85 Total Expenses 82.04 87.17 89.17 Operating Profit 37.86 26.55 14.42 Interest 0.56 0.57 0.39 Adjusted PBDIT 41.19 32.81 20.27 Depreciation 1.98 3.10 2.40 Adjusted PBT 38.66 29.14 17.48 Taxation 9.93 7.45 4.40 Net Profit / Loss 28.73 21.69 13.08 Key Ratios   Mar26 Mar25 Mar24 OPM (%) 31.57 23.34 13.91 GPM (%) 29.92 20.61 11.59 NPM (%) 23.96 19.07 12.62 Earning Retention Ratio 100.00 100.00 100.00 Return on networth (%) 12.82 23.38 19.02 EPS (Rs.) 2.56 2.10 2.22 Dividend payout Ratio 0.00 0.00 0.00 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 1.67 1.30 2.37 Fixed Asset Turnover Ratio 0.75 1.41 1.71 Inventory 0.53 1.23 1.50 Interest coverage Ratio 74.09 57.66 52.11

BSE