Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Mar 26 Dec 25 Sep 25 Sales 110.20 47.16 80.57 Other Income 10.15 7.67 3.78 Total Expenses 26.01 18.59 28.30 Operating Profit 84.19 28.56 52.26 Interest 0.98 0.91 1.13 Gross Profit 17.83 1.92 25.49 Provisions Made 0.00 0.00 0.00 Depreciation 1.17 1.22 1.23 Taxation 6.11 -0.79 2.89 Net Profit / Loss 10.55 1.49 21.38 Equity Capital 44.45 44.45 32.39 Balance Sheet Mar 26 Mar 25 Mar 24 Share Capital 0.00 32.39 2.94 Reserve & Surplus 0.00 125.15 121.21 Revaluation Reserve 0.00 0.00 0.00 Networth - 157.54 124.15 Total debt - 33.25 8.44 Total Liability - 190.79 132.59 Net Block 0.00 54.96 5.34 Capital work in progress 0.00 0.00 0.00 Investment 0.00 27.61 35.89 Net current asset - 108.22 91.38 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 0.00 190.79 132.60 Income Statement   Mar26 Mar25 Mar24 Sales 268.05 236.42 225.03 Other Income 23.10 10.23 4.52 Total Expenses 250.33 212.35 190.82 Operating Profit 17.72 24.07 34.21 Interest 4.35 1.95 1.87 Adjusted PBDIT 40.81 34.29 38.73 Depreciation 4.93 2.18 2.06 Adjusted PBT 31.53 30.16 34.81 Taxation 8.18 13.76 8.59 Net Profit / Loss 24.25 38.38 26.22 Key Ratios   Mar26 Mar25 Mar24 OPM (%) 6.61 10.17 15.20 GPM (%) 4.76 9.25 14.29 NPM (%) 9.04 16.23 11.65 Earning Retention Ratio 100.00 70.37 100.00 Return on networth (%) 0.00 24.35 21.11 EPS (Rs.) 0.00 11.85 89.04 Dividend payout Ratio 0.00 12.66 0.00 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 0.00 1.72 1.79 Fixed Asset Turnover Ratio 0.00 1.46 1.78 Inventory 0.00 1.24 1.70 Interest coverage Ratio 9.38 17.57 20.73

BSE