Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Sep 25 Jun 25 Mar 25 Sales 3.63 3.26 3.44 Other Income 0.40 0.77 1.32 Total Expenses 3.15 3.35 3.31 Operating Profit 0.47 -0.10 0.13 Interest 0.02 0.02 0.04 Gross Profit 0.86 0.66 1.42 Provisions Made 0.00 0.00 0.00 Depreciation 0.07 0.07 0.07 Taxation 0.00 0.00 0.70 Net Profit / Loss 0.78 0.59 0.65 Equity Capital 12.77 12.77 12.69 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 12.69 6.40 4.68 Reserve & Surplus 65.37 20.96 13.06 Revaluation Reserve 0.00 0.00 0.00 Networth 78.06 27.36 17.74 Total debt - - - Total Liability 78.06 27.36 17.74 Net Block 2.99 3.25 4.17 Capital work in progress 0.00 0.00 0.00 Investment 46.38 19.52 6.74 Net current asset 28.69 4.59 6.83 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 78.07 27.36 17.74 Income Statement   Mar25 Mar24 Mar23 Sales 11.56 8.21 8.20 Other Income 1.95 5.69 0.35 Total Expenses 10.05 8.71 8.21 Operating Profit 1.50 -0.51 0.00 Interest 0.14 0.01 0.00 Adjusted PBDIT 3.46 5.18 0.34 Depreciation 0.29 0.31 0.24 Adjusted PBT 3.03 4.86 0.10 Taxation 0.70 0.20 0.00 Net Profit / Loss 2.33 4.66 0.10 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 13.00 -6.25 -0.04 GPM (%) 10.52 -10.01 -2.97 NPM (%) 20.17 56.77 1.19 Earning Retention Ratio 100.00 100.00 100.00 Return on networth (%) 2.98 17.03 0.55 EPS (Rs.) 1.82 7.28 0.21 Dividend payout Ratio 0.00 0.00 0.00 Longterm Debt-Equity Ratio 0.00 0.00 0.00 Current Ratio 28.00 3.18 7.92 Fixed Asset Turnover Ratio 0.21 0.36 0.46 Inventory 0.14 0.29 0.46 Interest coverage Ratio 25.39 995.71 87.72

BSE