Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Sep 25 Jun 25 Mar 25 Sales 63.14 64.69 109.62 Other Income 0.07 0.09 0.05 Total Expenses 5.64 6.16 5.75 Operating Profit 57.51 58.53 103.87 Interest 0.43 0.42 0.38 Gross Profit 0.83 1.53 2.10 Provisions Made 0.00 0.00 0.00 Depreciation 0.69 0.69 0.92 Taxation 0.07 0.24 0.33 Net Profit / Loss 0.07 0.60 0.84 Equity Capital 11.50 11.50 11.50 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 11.50 11.50 11.50 Reserve & Surplus 38.18 36.27 36.90 Revaluation Reserve 0.00 0.00 0.00 Networth 49.68 47.77 48.40 Total debt 21.50 10.74 14.17 Total Liability 71.18 58.51 62.57 Net Block 11.02 13.12 16.35 Capital work in progress 0.00 0.26 0.08 Investment 4.95 4.72 3.20 Net current asset 55.21 40.42 42.94 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 71.18 58.51 62.57 Income Statement   Mar25 Mar24 Mar23 Sales 331.49 206.14 330.60 Other Income 0.48 6.36 6.35 Total Expenses 321.74 206.45 326.35 Operating Profit 9.75 -0.30 4.25 Interest 1.65 0.76 1.83 Adjusted PBDIT 10.23 6.06 10.60 Depreciation 3.59 3.59 4.00 Adjusted PBT 4.99 1.71 4.76 Taxation 1.34 0.62 1.15 Net Profit / Loss 3.65 1.10 3.61 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 2.94 -0.14 1.28 GPM (%) 1.85 -1.88 0.07 NPM (%) 1.10 0.53 1.09 Earning Retention Ratio 52.76 -57.33 52.28 Return on networth (%) 7.34 2.29 7.46 EPS (Rs.) 3.17 0.95 3.14 Dividend payout Ratio 47.24 157.33 47.72 Longterm Debt-Equity Ratio 0.01 0.05 0.09 Current Ratio 23.26 9.08 9.28 Fixed Asset Turnover Ratio 5.11 3.40 4.90 Inventory 4.66 3.52 5.28 Interest coverage Ratio 6.19 8.00 5.78

BSE