Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Sep 25 Jun 25 Mar 25 Sales 306.55 339.22 278.37 Other Income 13.44 1.06 1.47 Total Expenses 295.53 324.38 272.02 Operating Profit 11.02 14.84 6.35 Interest 6.85 5.75 5.37 Gross Profit 17.61 10.15 2.45 Provisions Made 0.00 0.00 0.00 Depreciation 7.23 7.31 7.57 Taxation 0.52 0.85 -17.48 Net Profit / Loss 10.60 4.10 60.84 Equity Capital 138.42 138.42 138.42 Balance Sheet Mar 25 Mar 24 Mar 23 Share Capital 138.42 138.42 138.42 Reserve & Surplus 595.13 620.18 504.44 Revaluation Reserve 0.00 0.00 0.00 Networth 733.55 758.60 642.86 Total debt 296.61 68.50 74.65 Total Liability 1,030.16 827.10 717.51 Net Block 189.90 186.29 202.50 Capital work in progress 22.80 5.96 7.75 Investment 502.26 342.69 310.60 Net current asset 315.20 292.16 196.66 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 1,030.16 827.10 717.51 Income Statement   Mar25 Mar24 Mar23 Sales 1,137.47 940.67 879.67 Other Income 15.96 20.72 13.77 Total Expenses 1,055.30 806.23 754.39 Operating Profit 82.17 134.44 125.28 Interest 18.75 6.82 4.95 Adjusted PBDIT 98.13 155.16 139.05 Depreciation 26.49 25.70 27.32 Adjusted PBT 52.89 122.64 106.78 Taxation -4.94 28.31 24.42 Net Profit / Loss -13.56 94.33 52.17 Key Ratios   Mar25 Mar24 Mar23 OPM (%) 7.22 14.29 14.24 GPM (%) 4.89 11.55 11.13 NPM (%) -1.19 10.02 5.93 Earning Retention Ratio 82.06 70.66 87.40 Return on networth (%) -1.84 12.43 8.11 EPS (Rs.) -0.97 6.81 3.77 Dividend payout Ratio 0.00 29.34 19.89 Longterm Debt-Equity Ratio 0.18 0.00 0.00 Current Ratio 1.77 1.78 1.53 Fixed Asset Turnover Ratio 1.22 1.22 1.31 Inventory 1.10 1.14 1.23 Interest coverage Ratio 5.23 22.75 28.09

BSE