Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Jun 25 Mar 25 Dec 24 Sales 5,305.02 4,052.53 2,014.03 Other Income 90.01 59.80 153.90 Total Expenses 3,605.81 2,986.85 1,620.16 Operating Profit 1,699.21 1,065.69 393.86 Interest 3.69 7.80 63.89 Gross Profit 1,727.81 1,062.32 413.13 Provisions Made 0.00 0.00 0.00 Depreciation 180.11 165.01 154.33 Taxation 387.54 219.25 50.18 Net Profit / Loss 1,160.16 678.06 208.62 Equity Capital 676.38 676.37 676.30 Balance Sheet Dec 24 Dec 23 Dec 22 Share Capital 676.30 649.61 649.55 Reserve & Surplus 15,882.40 6,425.85 4,867.85 Revaluation Reserve 0.00 0.00 0.00 Networth 16,558.70 7,075.81 5,517.40 Total debt 831.54 4,760.11 3,471.85 Total Liability 17,390.24 11,835.92 8,989.25 Net Block 9,181.10 6,938.21 5,751.87 Capital work in progress 960.03 1,576.00 539.95 Investment 2,096.01 1,449.95 1,354.32 Net current asset 5,153.10 1,871.75 1,343.13 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 17,390.25 11,835.91 8,989.25 Income Statement   Dec24 Dec23 Dec22 Sales 14,348.60 12,632.83 10,595.83 Other Income 353.94 146.14 143.76 Total Expenses 10,665.04 9,651.38 8,417.70 Operating Profit 3,683.57 2,981.44 2,178.13 Interest 349.66 241.10 154.26 Adjusted PBDIT 4,037.50 3,127.59 2,321.89 Depreciation 617.91 518.33 483.13 Adjusted PBT 3,069.94 2,368.16 1,684.50 Taxation 749.58 593.04 414.30 Net Profit / Loss 2,320.36 1,775.13 1,270.20 Key Ratios   Dec24 Dec23 Dec22 OPM (%) 25.67 23.60 20.55 GPM (%) 21.36 19.49 15.99 NPM (%) 16.17 14.05 11.98 Earning Retention Ratio 86.00 87.20 87.22 Return on networth (%) 14.01 25.08 23.02 EPS (Rs.) 6.86 13.66 19.56 Dividend payout Ratio 14.00 12.80 12.78 Longterm Debt-Equity Ratio 0.01 0.42 0.29 Current Ratio 3.46 1.86 1.65 Fixed Asset Turnover Ratio 0.98 1.21 1.35 Inventory 0.82 1.07 1.18 Interest coverage Ratio 11.55 12.97 15.05

BSE