Standalone Consolidated

You are viewing standalone data.

Quarterly Results Quarterly Halfyearly Ninemonths Annual Dec 25 Sep 25 Jun 25 Sales 5,667.04 5,643.61 5,096.16 Other Income 11.71 1.64 4.04 Total Expenses 4,308.45 4,245.00 3,816.43 Operating Profit 1,358.59 1,398.61 1,279.73 Interest 28.25 46.41 46.89 Gross Profit 1,185.53 1,191.87 1,057.41 Provisions Made 0.00 0.00 0.00 Depreciation 174.41 163.35 156.94 Taxation 150.01 275.32 241.24 Net Profit / Loss 1,018.06 753.20 659.23 Equity Capital 192.83 192.83 96.42 Balance Sheet Mar 25 Mar 24 Dec 23 Share Capital 96.42 96.42 96.42 Reserve & Surplus 4,020.73 3,244.47 2,996.33 Revaluation Reserve 0.00 0.00 0.00 Networth 4,117.15 3,340.89 3,092.75 Total debt 753.34 31.14 31.41 Total Liability 4,870.49 3,372.03 3,124.16 Net Block 5,473.61 3,460.25 4,545.90 Capital work in progress 1,172.56 1,741.71 0.00 Investment 705.60 463.87 726.42 Net current asset -2,481.28 -2,293.80 -2,148.16 Miscellaneous expenses 0.00 0.00 0.00 Total Assets 4,870.49 3,372.03 3,124.16 Income Statement   Mar25 Mar24 Dec23 Sales 20,201.56 24,393.89 19,126.30 Other Income 58.86 147.96 121.21 Total Expenses 15,449.60 18,574.08 14,655.31 Operating Profit 4,751.96 5,819.81 4,470.99 Interest 136.00 145.49 119.29 Adjusted PBDIT 4,810.82 5,967.77 4,592.20 Depreciation 518.17 537.78 428.91 Adjusted PBT 4,156.65 5,284.50 4,044.00 Taxation 1,132.97 1,356.03 1,039.62 Net Profit / Loss 3,314.50 3,932.84 2,998.67 Key Ratios   Mar25 Mar24 Dec23 OPM (%) 23.52 23.85 23.37 GPM (%) 20.95 21.65 21.13 NPM (%) 16.40 16.12 15.67 Earning Retention Ratio 18.69 23.43 100.00 Return on networth (%) 80.50 117.71 96.95 EPS (Rs.) 34.38 40.79 311.00 Dividend payout Ratio 74.17 76.48 0.00 Longterm Debt-Equity Ratio 0.01 0.01 0.01 Current Ratio 0.66 0.67 0.69 Fixed Asset Turnover Ratio 4.90 8.32 6.81 Inventory 4.15 7.23 6.12 Interest coverage Ratio 35.37 41.02 38.50

BSE