|
|
|
|
|
|
|
You can view the Income
statement for the last 5 years.
|
|
ISIN No
|
INE0Q1W01012
|
52Wk High (Rs.)
|
55
|
BV (Rs.)
|
30.91
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
|
52Wk Low (Rs.)
|
16
|
EPS (Rs.)
|
0.55
|
P/E (X)
|
51.19
|
|
Mkt Cap. (Rs. Cr.)
|
65.52
|
P/BV (X)
|
0.91
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1200
|
|
|
|
|
|
|
|
|
|
|
| Particulars | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 |
| No of Months | 12 | 12 | 12 | 12 | 12 |
| Adjusted EPS (Rs.) | 2.82 | 7.76 | 1612.80 | 510.10 | 356.27 |
| Adjusted Cash EPS (Rs.) | 3.65 | 8.34 | 1731.80 | 531.70 | 361.76 |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Reported EPS (Rs.) | 2.82 | 7.76 | 1612.80 | 510.10 | 356.27 |
| Reported Cash EPS (Rs.) | 3.65 | 8.34 | 1731.80 | 531.70 | 361.76 |
| Operating Profit Per Share (Rs.) | 4.60 | 11.06 | 2317.70 | 703.30 | 487.82 |
| BookValue Excl Revaluation Reserves (Rs.) | 24.28 | 17.47 | 2885.10 | 1272.30 | 762.19 |
| BookValue Incl Revaluation Reserves (Rs.) | 24.28 | 17.47 | 2885.10 | 1272.30 | 762.19 |
| Net Operating Income Per Share (Rs.) | 18.16 | 29.16 | 8042.90 | 3892.90 | 2862.03 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| Operating Margin (%) | 25.34 | 37.91 | 28.81 | 18.06 | 17.04 |
| Gross Profit Margin (%) | 20.74 | 35.93 | 27.33 | 17.51 | 16.85 |
| Net Profit Margin (%) | 15.50 | 26.61 | 20.05 | 13.10 | 12.44 |
| Reported Return on Networth (%) | 11.59 | 44.42 | 55.90 | 40.09 | 46.74 |
| Return on Capital Employeed (%) | 15.89 | 60.47 | 77.58 | 54.72 | 63.59 |
| Return On Assets (%) | 10.37 | 44.91 | 48.30 | 25.33 | 18.32 |
| Long Term Debt/Equity (X) | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Total Debt/Equity (X) | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Asset Turnover Ratio (%) | 1.10 | 2.66 | 3.87 | 0.00 | 4.90 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 6.84 | 2.03 | 1.59 | 1.98 | 1.49 |
| Current Ratio Including Shortterm Loan (X) | 6.72 | 2.00 | 1.59 | 1.98 | 1.49 |
| Quick Ratio (X) | 6.82 | 2.03 | 1.59 | 1.98 | 1.49 |
| Inventory Turnover Ratio (%) | 0.74 | 1.64 | 2.79 | 3.06 | 3.75 |
| Earning Retention Ratio (%) | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Cash Earning Retention Ratio (%) | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 351.55 | 385.79 | 812.90 | 194.03 | 0.00 |
| Interest Coverage Ratio (Post Tax) (%) | 273.47 | 285.44 | 598.17 | 144.70 | 0.00 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Rs.Cr.) | 14.76 | 25.07 | 25.20 | 25.99 | 25.70 |
| EV / Net Sales (X) | 0.58 | 1.25 | 3.13 | 6.68 | 8.98 |
| EV / EBITDA (X) | 2.23 | 3.22 | 10.69 | 36.20 | 52.43 |
| MarketCap / Sales (X) | 1.05 | 1.33 | 3.32 | 6.86 | 9.34 |
| Price / BV (X) | 0.78 | 1.09 | 0.01 | 0.01 | 0.02 |
| Price / Sales (X) | 1.05 | 0.65 | 0.00 | 0.00 | 0.01 |
| Earning Yield (%) | 0.15 | 0.41 | 84.66 | 26.78 | 18.70 |
|