|
|
|
|
|
|
|
You can view the Income
statement for the last 5 years.
|
|
ISIN No
|
INE590L01019
|
52Wk High (Rs.)
|
70
|
BV (Rs.)
|
46.15
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
20/09/2024
|
52Wk Low (Rs.)
|
33
|
EPS (Rs.)
|
2.61
|
P/E (X)
|
20.96
|
|
Mkt Cap. (Rs. Cr.)
|
180.28
|
P/BV (X)
|
1.19
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
|
|
|
|
|
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 323.48 | 296.23 | 298.98 | 280.41 | 254.60 |
| Total Income From Operations | 323.48 | 296.23 | 298.98 | 280.41 | 254.60 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 221.19 | 222.61 | 228.45 | 201.93 | 186.70 |
| Purchase of Traded Goods | 34.02 | 21.69 | 14.19 | 32.95 | 25.64 |
| Increase/Decrease in Stocks | -7.58 | -6.42 | -1.54 | 2.39 | -0.24 |
| Employees Cost | 11.90 | 9.21 | 7.57 | 6.62 | 5.46 |
| Depreciation | 5.17 | 3.28 | 2.81 | 2.76 | 3.29 |
| Other Expenses | 44.54 | 32.30 | 34.79 | 20.21 | 24.80 |
| Total Expenses | 309.23 | 282.67 | 286.28 | 266.86 | 245.66 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 14.25 | 13.56 | 12.71 | 13.54 | 8.94 |
| Other Income | 0.63 | 0.85 | 1.07 | 1.15 | 0.32 |
| P/L Before Interest, Excpt. Items & Tax | 14.89 | 14.41 | 13.77 | 14.70 | 9.26 |
| Interest | 10.78 | 4.35 | 6.09 | 6.52 | 6.22 |
| P/L Before Exceptional Items & Tax | 4.11 | 10.05 | 7.69 | 8.17 | 3.04 |
| P/L Before Tax | 4.11 | 10.05 | 7.69 | 8.17 | 3.04 |
| Tax | 5.26 | 3.44 | 1.76 | 3.32 | 1.98 |
| P/L After Tax from Ordinary Activities | -1.15 | 6.62 | 5.93 | 4.86 | 1.06 |
| Net Profit/Loss For the Period | -1.15 | 6.62 | 5.93 | 4.86 | 1.06 |
| | | | | | |
| Equity Share Capital | 32.95 | 31.35 | 30.00 | 30.00 | 30.00 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -0.36 | 2.18 | 1.98 | 1.62 | 0.35 |
| Diluted EPS (Rs.) | -0.36 | 2.18 | 1.98 | 1.62 | 0.35 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | -0.36 | 2.18 | 1.98 | 1.62 | 0.35 |
| Diluted EPS (Rs.) | -0.36 | 2.18 | 1.98 | 1.62 | 0.35 |
| | | | | | |
| PBITOE Margin (%) | 4.40 | 4.57 | 4.25 | 4.83 | 3.51 |
| PBTE Margin (%) | 1.27 | 3.39 | 2.57 | 2.91 | 1.19 |
| PBT Margin (%) | 1.27 | 3.39 | 2.57 | 2.91 | 1.19 |
| PAT Margin (%) | -0.35 | 2.23 | 1.98 | 1.73 | 0.41 |
|