|
|
|
|
|
|
|
You can view the Income
statement for the last 5 years.
|
|
ISIN No
|
INE972X01022
|
52Wk High (Rs.)
|
15
|
BV (Rs.)
|
5.26
|
FV (Rs.)
|
2.00
|
|
Bookclosure
|
15/10/2024
|
52Wk Low (Rs.)
|
7
|
EPS (Rs.)
|
0.06
|
P/E (X)
|
107.67
|
|
Mkt Cap. (Rs. Cr.)
|
87.93
|
P/BV (X)
|
1.28
|
Div Yield (%)
|
0.00
|
Mkt Lot
|
1
|
|
|
|
|
|
|
|
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 332.38 | 236.44 | 113.43 | 75.56 | 86.74 |
| Total Income From Operations | 332.38 | 236.44 | 113.43 | 75.56 | 86.74 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 261.76 | 196.79 | 91.85 | 62.75 | 72.13 |
| Employees Cost | 9.22 | 6.81 | 4.15 | 3.42 | 2.86 |
| Depreciation | 7.32 | 0.96 | 0.58 | 0.57 | 0.43 |
| Other Expenses | 27.74 | 13.41 | 7.30 | 5.50 | 6.29 |
| Total Expenses | 306.06 | 217.98 | 103.87 | 72.24 | 81.71 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 26.33 | 18.45 | 9.56 | 3.31 | 5.03 |
| Other Income | 1.18 | 0.90 | 0.67 | 0.69 | 0.40 |
| P/L Before Interest, Excpt. Items & Tax | 27.51 | 19.35 | 10.23 | 4.00 | 5.43 |
| Interest | 13.32 | 4.76 | 3.22 | 2.06 | 1.00 |
| P/L Before Exceptional Items & Tax | 14.18 | 14.59 | 7.01 | 1.94 | 4.43 |
| P/L Before Tax | 14.18 | 14.59 | 7.01 | 1.94 | 4.43 |
| Tax | 3.74 | 4.06 | 1.76 | 0.36 | 0.87 |
| P/L After Tax from Ordinary Activities | 10.44 | 10.53 | 5.25 | 1.58 | 3.56 |
| Net Profit/Loss For the Period | 10.44 | 10.53 | 5.25 | 1.58 | 3.56 |
| | | | | | |
| Equity Share Capital | 15.12 | 15.10 | 14.63 | 14.63 | 14.63 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 6.91 | 6.97 | 3.59 | 1.08 | 2.43 |
| Diluted EPS (Rs.) | 6.90 | 6.97 | 3.59 | 1.08 | 2.43 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 6.91 | 6.97 | 3.59 | 1.08 | 2.43 |
| Diluted EPS (Rs.) | 0.00 | 0.00 | 3.59 | 1.08 | 2.43 |
| | | | | | |
| PBITOE Margin (%) | 7.92 | 7.80 | 8.42 | 4.38 | 5.79 |
| PBTE Margin (%) | 4.26 | 6.17 | 6.17 | 2.56 | 5.10 |
| PBT Margin (%) | 4.26 | 6.17 | 6.17 | 2.56 | 5.10 |
| PAT Margin (%) | 3.14 | 4.45 | 4.62 | 2.08 | 4.10 |
|