|
|
|
|
|
|
|
You can view the Income
statement for the last 5 years.
|
|
ISIN No
|
INE451C01013
|
52Wk High (Rs.)
|
2349
|
BV (Rs.)
|
457.69
|
FV (Rs.)
|
10.00
|
|
Bookclosure
|
29/01/2026
|
52Wk Low (Rs.)
|
936
|
EPS (Rs.)
|
76.54
|
P/E (X)
|
23.18
|
|
Mkt Cap. (Rs. Cr.)
|
1,080.15
|
P/BV (X)
|
3.88
|
Div Yield (%)
|
1.41
|
Mkt Lot
|
1
|
|
|
|
|
|
|
|
|
|
(Rs. in Crs.)
|
| Particulars | Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 |
| Net Sales/Income from operations | 652.01 | 435.34 | 402.73 | 359.29 | 166.90 |
| Other Operating Income | 11.01 | 8.56 | 12.22 | 9.59 | 0.00 |
| Total Income From Operations | 663.02 | 443.90 | 414.95 | 368.88 | 166.90 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 463.45 | 303.74 | 285.08 | 273.80 | 129.95 |
| Increase/Decrease in Stocks | -1.58 | 8.33 | 4.36 | -11.38 | -13.39 |
| Employees Cost | 39.34 | 36.65 | 35.79 | 34.05 | 30.66 |
| Depreciation | 4.15 | 3.39 | 3.48 | 3.51 | 3.78 |
| Other Expenses | 100.96 | 62.84 | 57.82 | 50.59 | 23.44 |
| Total Expenses | 606.33 | 414.95 | 386.53 | 350.56 | 174.45 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 56.69 | 28.96 | 28.42 | 18.31 | -7.54 |
| Other Income | 11.84 | 11.03 | 8.31 | 5.92 | 5.64 |
| P/L Before Interest, Excpt. Items & Tax | 68.53 | 39.99 | 36.73 | 24.24 | -1.90 |
| Interest | 0.10 | 0.07 | 0.07 | 0.06 | 0.08 |
| P/L Before Exceptional Items & Tax | 68.44 | 39.92 | 36.66 | 24.17 | -1.98 |
| Exceptional Items | -3.29 | 0.00 | 0.00 | 2.97 | 0.00 |
| P/L Before Tax | 65.15 | 39.92 | 36.66 | 27.14 | -1.98 |
| Tax | 16.58 | 10.15 | 9.20 | 7.02 | -0.45 |
| P/L After Tax from Ordinary Activities | 48.57 | 29.77 | 27.46 | 20.12 | -1.53 |
| Net Profit/Loss For the Period | 48.57 | 29.77 | 27.46 | 20.12 | -1.53 |
| | | | | | |
| Equity Share Capital | 6.09 | 6.09 | 6.09 | 6.09 | 6.09 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 79.77 | 48.89 | 45.10 | 33.04 | -2.61 |
| Diluted EPS (Rs.) | 79.77 | 48.89 | 45.10 | 33.04 | -2.61 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 79.77 | 48.89 | 45.10 | 33.04 | -2.61 |
| Diluted EPS (Rs.) | 79.77 | 48.89 | 45.10 | 33.04 | -2.61 |
| | | | | | |
| PBITOE Margin (%) | 8.55 | 6.52 | 6.84 | 4.96 | -4.52 |
| PBTE Margin (%) | 10.32 | 8.99 | 8.83 | 6.55 | -1.18 |
| PBT Margin (%) | 9.82 | 8.99 | 8.83 | 7.35 | -1.18 |
| PAT Margin (%) | 7.32 | 6.70 | 6.61 | 5.45 | -0.91 |
|